The offseason's defining move was not an arrival — it was a departure, and it came in pairs. Trent McDuffie left for the Rams at $31 million per year, carrying a market value of 2.59 wins. Jaylen Watson followed him to Los Angeles at $17 million, adding another 1.37 market wins out the door. Losing your top two corners to the same division rival in the same offseason is the kind of structural wound the ledger notices immediately. Combined with the departures of safety Bryan Cook (1.06 market wins, to Cincinnati), linebacker Leo Chenal (0.61, to Washington), receiver Marquise Brown (0.33, to Philadelphia), right tackle Jawaan Taylor (0.33, to Atlanta), and backup quarterback Gardner Minshew (0.40, to Arizona) — who actually produced -0.85 wins last season, making his exit a net positive — the outgoing ledger totals roughly 6.1 market wins departed.
The arrivals don't close that gap on market value. Running back Kenneth Walker III comes from Seattle at $14.35 million per year, buying 1.14 market wins. Safety Alohi Gilman arrives from the Chargers at $8 million (0.59 market wins), and interior lineman Khyiris Tonga comes from New England at $7 million (0.50). The net offseason figure on a market basis is -4.46 wins — a meaningful subtraction. On a production basis, factoring in what these players actually generated versus what departed, the net is +0.86 wins, driven largely by Minshew's negative production walking out the door.
The contract verdicts on the existing roster carry the most weight. Mahomes's restructured deal at $64 million per year earns a fair-price verdict: he sits at the 98th pay percentile and the 92nd production percentile, with an aging multiplier of 0.52 — meaning our curves project meaningful decline risk over the back half of a seven-year contract. The exit window in 2029 carries $31.3 million in dead money, so this is not a flexible arrangement. Walker's three-year deal at $14.35 million is rated an overpay: 98th pay percentile against the 64th production percentile, with a falsifier attached — if he finishes top-5 at running back in 2026, the verdict flips. Travis Kelce's one-year deal at $12 million is a genuine bargain: 95th production percentile at the 56th pay percentile, though at 35 years old with no clean exit clause, the arrangement works only as long as he does. The 2027 compensatory pick projection — rounds three through six — adds a projected 1.22 wins in future value, a modest but real downstream asset from this offseason's departures.